PROJECT NO. 01103 - S.T.H. 100 Water Main Relocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bid
Date: November 5, 2004 |
|
|
Engineer's Estimate |
Mainline Sewer and Water, Inc. |
A.W. Oakes & Son, Inc. |
Suoer Excavators, Inc. |
Globe Contractors, Inc. |
R.G. Huston Company, Inc. |
Rawson Contractors, Inc |
United Sewer & Water, Inc |
James Cape & Sons Company |
The Wanasek Corp. |
American Sewer Services, Inc. |
Item |
|
|
|
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
No. |
Item Description |
Quantity |
|
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
1 |
36" water main, 3/4"
T.B. backfill |
3,474 |
LF |
$155.00 |
$538,470.00 |
$197.80 |
$687,157.20 |
$206.00 |
$715,644.00 |
$203.50 |
$706,959.00 |
$214.00 |
$743,436.00 |
$223.00 |
$774,702.00 |
$255.00 |
$885,870.00 |
$254.00 |
$882,396.00 |
$315.00 |
$1,094,310.00 |
$308.00 |
$1,069,992.00 |
$350.00 |
$1,215,900.00 |
2 |
36" water main, spoil
backfill |
5,194 |
LF |
$135.00 |
$701,190.00 |
$150.90 |
$783,774.60 |
$146.00 |
$758,324.00 |
$144.00 |
$747,936.00 |
$167.00 |
$867,398.00 |
$171.00 |
$888,174.00 |
$190.00 |
$986,860.00 |
$216.00 |
$1,121,904.00 |
$195.00 |
$1,012,830.00 |
$218.00 |
$1,132,292.00 |
$300.00 |
$1,558,200.00 |
3 |
36" water main trenchless
installation |
75 |
LF |
$195.00 |
$14,625.00 |
$1,105.00 |
$82,875.00 |
$1,240.00 |
$93,000.00 |
$1,160.00 |
$87,000.00 |
$980.00 |
$73,500.00 |
$1,179.00 |
$88,425.00 |
$1,025.00 |
$76,875.00 |
$1,270.00 |
$95,250.00 |
$1,090.00 |
$81,750.00 |
$1,120.00 |
$84,000.00 |
$1,000.00 |
$75,000.00 |
4 |
36" water main inside steel
casing |
205 |
LF |
$120.00 |
$24,600.00 |
$206.00 |
$42,230.00 |
$209.00 |
$42,845.00 |
$215.00 |
$44,075.00 |
$160.00 |
$32,800.00 |
$320.00 |
$65,600.00 |
$200.00 |
$41,000.00 |
$520.00 |
$106,600.00 |
$283.00 |
$58,015.00 |
$228.00 |
$46,740.00 |
$210.00 |
$43,050.00 |
5 |
30" water main, 3/4"
T.B. backfill |
61 |
LF |
$185.00 |
$11,285.00 |
$475.00 |
$28,975.00 |
$491.00 |
$29,951.00 |
$440.00 |
$26,840.00 |
$550.00 |
$33,550.00 |
$412.00 |
$25,132.00 |
$460.00 |
$28,060.00 |
$450.00 |
$27,450.00 |
$580.00 |
$35,380.00 |
$540.00 |
$32,940.00 |
$564.00 |
$34,404.00 |
6 |
12" water main, spoil
backfill |
137 |
LF |
$90.00 |
$12,330.00 |
$170.00 |
$23,290.00 |
$132.00 |
$18,084.00 |
$80.00 |
$10,960.00 |
$110.00 |
$15,070.00 |
$66.00 |
$9,042.00 |
$80.00 |
$10,960.00 |
$90.00 |
$12,330.00 |
$186.00 |
$25,482.00 |
$115.00 |
$15,755.00 |
$192.00 |
$26,304.00 |
7 |
60" steel casing boring and
surface restoration |
205 |
LF |
$190.00 |
$38,950.00 |
$817.00 |
$167,485.00 |
$876.00 |
$179,580.00 |
$860.00 |
$176,300.00 |
$860.00 |
$176,300.00 |
$724.00 |
$148,420.00 |
$755.00 |
$154,775.00 |
$520.00 |
$106,600.00 |
$850.00 |
$174,250.00 |
$885.00 |
$181,425.00 |
$1,000.00 |
$205,000.00 |
8 |
Asphalt parking lot restoration |
51 |
TN |
$30.00 |
$1,530.00 |
$73.00 |
$3,723.00 |
$131.00 |
$6,681.00 |
$100.00 |
$5,100.00 |
$90.00 |
$4,590.00 |
$125.00 |
$6,375.00 |
$100.00 |
$5,100.00 |
$91.00 |
$4,641.00 |
$72.00 |
$3,672.00 |
$150.00 |
$7,650.00 |
$100.00 |
$5,100.00 |
9 |
Asphalt driveway restoration |
135 |
SY |
$18.00 |
$2,430.00 |
$14.00 |
$1,890.00 |
$26.00 |
$3,510.00 |
$25.00 |
$3,375.00 |
$18.00 |
$2,430.00 |
$40.00 |
$5,400.00 |
$25.00 |
$3,375.00 |
$23.00 |
$3,105.00 |
$14.00 |
$1,890.00 |
$38.00 |
$5,130.00 |
$25.00 |
$3,375.00 |
10 |
Concrete driveway restoration |
30 |
SY |
$30.00 |
$900.00 |
$55.00 |
$1,650.00 |
$54.00 |
$1,620.00 |
$100.00 |
$3,000.00 |
$60.00 |
$1,800.00 |
$60.00 |
$1,800.00 |
$40.00 |
$1,200.00 |
$30.00 |
$900.00 |
$50.00 |
$1,500.00 |
$66.00 |
$1,980.00 |
$40.00 |
$1,200.00 |
11 |
Pulverise, shape & compact
asphalt pavement |
3,572 |
SY |
$25.00 |
$89,300.00 |
$1.50 |
$5,358.00 |
$2.00 |
$7,144.00 |
$2.25 |
$8,037.00 |
$2.00 |
$7,144.00 |
$5.00 |
$17,860.00 |
$2.50 |
$8,930.00 |
$2.50 |
$8,930.00 |
$1.50 |
$5,358.00 |
$2.50 |
$8,930.00 |
$2.00 |
$7,144.00 |
12 |
3" asphalt binder and
2" surface course |
1,039 |
TN |
$40.00 |
$41,560.00 |
$32.75 |
$34,027.25 |
$36.00 |
$37,404.00 |
$32.00 |
$33,248.00 |
$33.00 |
$34,287.00 |
$37.00 |
$38,443.00 |
$40.00 |
$41,560.00 |
$32.00 |
$33,248.00 |
$33.00 |
$34,287.00 |
$34.00 |
$35,326.00 |
$40.00 |
$41,560.00 |
13 |
Gravel/Shoulder restoration |
374 |
TN |
$15.00 |
$5,610.00 |
$4.00 |
$1,496.00 |
$6.00 |
$2,244.00 |
$12.00 |
$4,488.00 |
$5.00 |
$1,870.00 |
$6.00 |
$2,244.00 |
$20.00 |
$7,480.00 |
$2.00 |
$748.00 |
$17.00 |
$6,358.00 |
$11.00 |
$4,114.00 |
$3.00 |
$1,122.00 |
14 |
Gravel Driveway with SAS fabric
resotration |
276 |
LF |
$20.00 |
$5,520.00 |
$9.00 |
$2,484.00 |
$26.00 |
$7,176.00 |
$30.00 |
$8,280.00 |
$7.00 |
$1,932.00 |
$12.00 |
$3,312.00 |
$15.00 |
$4,140.00 |
$10.00 |
$2,760.00 |
$40.00 |
$11,040.00 |
$39.00 |
$10,764.00 |
$10.00 |
$2,760.00 |
15 |
Topsoil strip and respread for
farm field |
3,236 |
LF |
$10.00 |
$32,360.00 |
$4.65 |
$15,047.40 |
$6.00 |
$19,416.00 |
$12.00 |
$38,832.00 |
$5.00 |
$16,180.00 |
$5.00 |
$16,180.00 |
$4.00 |
$12,944.00 |
$3.00 |
$9,708.00 |
$10.00 |
$32,360.00 |
$16.25 |
$52,585.00 |
$7.75 |
$25,079.00 |
16 |
Topsoil, seed, mulch resotration |
516 |
LF |
$5.00 |
$2,580.00 |
$3.75 |
$1,935.00 |
$15.00 |
$7,740.00 |
$11.00 |
$5,676.00 |
$6.00 |
$3,096.00 |
$11.00 |
$5,676.00 |
$18.00 |
$9,288.00 |
$6.00 |
$3,096.00 |
$15.00 |
$7,740.00 |
$10.00 |
$5,160.00 |
$10.00 |
$5,160.00 |
17 |
Topsoil, wetland seed and mulch
restoration |
1,488 |
LF |
$5.00 |
$7,440.00 |
$6.70 |
$9,969.60 |
$8.00 |
$11,904.00 |
$12.00 |
$17,856.00 |
$7.00 |
$10,416.00 |
$6.36 |
$9,463.68 |
$20.00 |
$29,760.00 |
$10.00 |
$14,880.00 |
$18.50 |
$27,528.00 |
$12.00 |
$17,856.00 |
$10.00 |
$14,880.00 |
18 |
Flushing station |
1 |
LS |
$20,000.00 |
$20,000.00 |
$11,477.00 |
$11,477.00 |
$4,321.00 |
$4,321.00 |
$12,000.00 |
$12,000.00 |
$8,000.00 |
$8,000.00 |
$8,628.00 |
$8,628.00 |
$10,000.00 |
$10,000.00 |
$15,000.00 |
$15,000.00 |
$9,500.00 |
$9,500.00 |
$11,400.00 |
$11,400.00 |
$9,600.00 |
$9,600.00 |
19 |
8" water main offsets |
3 |
EA |
$15,000.00 |
$45,000.00 |
$4,670.00 |
$14,010.00 |
$4,004.00 |
$12,012.00 |
$10,000.00 |
$30,000.00 |
$6,000.00 |
$18,000.00 |
$3,104.00 |
$9,312.00 |
$6,000.00 |
$18,000.00 |
$5,000.00 |
$15,000.00 |
$7,400.00 |
$22,200.00 |
$8,100.00 |
$24,300.00 |
$8,300.00 |
$24,900.00 |
20 |
12" gate valve |
4 |
EA |
$1,500.00 |
$6,000.00 |
$1,723.00 |
$6,892.00 |
$1,828.00 |
$7,312.00 |
$1,600.00 |
$6,400.00 |
$1,800.00 |
$7,200.00 |
$976.00 |
$3,904.00 |
$2,000.00 |
$8,000.00 |
$1,600.00 |
$6,400.00 |
$1,800.00 |
$7,200.00 |
$2,000.00 |
$8,000.00 |
$2,200.00 |
$8,800.00 |
21 |
30" butteefly valve |
3 |
EA |
$23,000.00 |
$69,000.00 |
$8,210.00 |
$24,630.00 |
$7,525.00 |
$22,575.00 |
$8,000.00 |
$24,000.00 |
$8,000.00 |
$24,000.00 |
$9,118.00 |
$27,354.00 |
$10,000.00 |
$30,000.00 |
$7,500.00 |
$22,500.00 |
$9,200.00 |
$27,600.00 |
$10,800.00 |
$32,400.00 |
$16,700.00 |
$50,100.00 |
22 |
36" butterfly valve |
6 |
EA |
$25,000.00 |
$150,000.00 |
$9,480.00 |
$56,880.00 |
$9,030.00 |
$54,180.00 |
$10,000.00 |
$60,000.00 |
$11,000.00 |
$66,000.00 |
$10,639.00 |
$63,834.00 |
$13,500.00 |
$81,000.00 |
$12,000.00 |
$72,000.00 |
$13,000.00 |
$78,000.00 |
$13,500.00 |
$81,000.00 |
$14,390.00 |
$86,340.00 |
23 |
6" hydrant assembly and
3/4" T.B. backfill |
2 |
EA |
$3,500.00 |
$7,000.00 |
$2,788.00 |
$5,576.00 |
$2,795.00 |
$5,590.00 |
$3,000.00 |
$6,000.00 |
$3,300.00 |
$6,600.00 |
$2,947.00 |
$5,894.00 |
$3,500.00 |
$7,000.00 |
$2,300.00 |
$4,600.00 |
$3,900.00 |
$7,800.00 |
$4,100.00 |
$8,200.00 |
$8,000.00 |
$16,000.00 |
24 |
Air Vents - 2" |
1 |
EA |
$3,000.00 |
$3,000.00 |
$2,013.00 |
$2,013.00 |
$1,344.00 |
$1,344.00 |
$2,500.00 |
$2,500.00 |
$1,800.00 |
$1,800.00 |
$2,450.00 |
$2,450.00 |
$1,300.00 |
$1,300.00 |
$1,900.00 |
$1,900.00 |
$1,600.00 |
$1,600.00 |
$2,400.00 |
$2,400.00 |
$800.00 |
$800.00 |
25 |
Air Vents - 4" REMOVED |
2 |
EA |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
|
$0.00 |
26 |
1-1/4" water service -
lateral, corporation, tap, and curb stop, spoil backfill |
28 |
LF |
$75.00 |
$2,100.00 |
$67.00 |
$1,876.00 |
$43.00 |
$1,204.00 |
$80.00 |
$2,240.00 |
$77.00 |
$2,156.00 |
$107.00 |
$2,996.00 |
$105.00 |
$2,940.00 |
$155.00 |
$4,340.00 |
$90.00 |
$2,520.00 |
$115.00 |
$3,220.00 |
$99.00 |
$2,772.00 |
27 |
1-1/4" water lateral,
corporation, tap, and connection to existing, spoil backfill |
1 |
EA |
$1,000.00 |
$1,000.00 |
$1,609.00 |
$1,609.00 |
$1,075.00 |
$1,075.00 |
$3,000.00 |
$3,000.00 |
$1,000.00 |
$1,000.00 |
$2,744.00 |
$2,744.00 |
$875.00 |
$875.00 |
$500.00 |
$500.00 |
$1,500.00 |
$1,500.00 |
$3,100.00 |
$3,100.00 |
$3,000.00 |
$3,000.00 |
28 |
30" x 30" Connection
to existing water main on Nicholson |
1 |
EA |
$25,000.00 |
$25,000.00 |
$23,404.00 |
$23,404.00 |
$17,307.00 |
$17,307.00 |
$32,000.00 |
$32,000.00 |
$14,000.00 |
$14,000.00 |
$30,848.00 |
$30,848.00 |
$26,500.00 |
$26,500.00 |
$10,000.00 |
$10,000.00 |
$30,000.00 |
$30,000.00 |
$36,000.00 |
$36,000.00 |
$16,000.00 |
$16,000.00 |
29 |
36" connection to existing
30" water main at Chicago Road |
1 |
EA |
$40,000.00 |
$40,000.00 |
$34,830.00 |
$34,830.00 |
$36,227.00 |
$36,227.00 |
$34,000.00 |
$34,000.00 |
$25,000.00 |
$25,000.00 |
$39,865.00 |
$39,865.00 |
$21,000.00 |
$21,000.00 |
$18,000.00 |
$18,000.00 |
$47,000.00 |
$47,000.00 |
$57,000.00 |
$57,000.00 |
$16,000.00 |
$16,000.00 |
30 |
Silt fence |
10,960 |
LF |
$1.50 |
$16,440.00 |
$1.10 |
$12,056.00 |
$0.75 |
$8,220.00 |
$1.00 |
$10,960.00 |
$1.00 |
$10,960.00 |
$1.10 |
$12,056.00 |
$1.50 |
$16,440.00 |
$1.00 |
$10,960.00 |
$1.00 |
$10,960.00 |
$1.30 |
$14,248.00 |
$3.00 |
$32,880.00 |
31 |
Triangular silt dikes |
57 |
EA |
$35.00 |
$1,995.00 |
$26.00 |
$1,482.00 |
$30.00 |
$1,710.00 |
$25.00 |
$1,425.00 |
$30.00 |
$1,710.00 |
$25.55 |
$1,456.35 |
$45.00 |
$2,565.00 |
$75.00 |
$4,275.00 |
$70.00 |
$3,990.00 |
$75.00 |
$4,275.00 |
$100.00 |
$5,700.00 |
32 |
Erosion mat |
100 |
SY |
$15.00 |
$1,500.00 |
$2.00 |
$200.00 |
$1.75 |
$175.00 |
$4.00 |
$400.00 |
$4.00 |
$400.00 |
$2.10 |
$210.00 |
$2.50 |
$250.00 |
$2.00 |
$200.00 |
$2.00 |
$200.00 |
$3.25 |
$325.00 |
$10.00 |
$1,000.00 |
33 |
Gravel tracking pad |
4 |
EA |
$5,000.00 |
$20,000.00 |
$1,015.00 |
$4,060.00 |
$1,075.00 |
$4,300.00 |
$1,000.00 |
$4,000.00 |
$600.00 |
$2,400.00 |
$1,253.00 |
$5,012.00 |
$1,500.00 |
$6,000.00 |
$1,500.00 |
$6,000.00 |
$1,000.00 |
$4,000.00 |
$1,300.00 |
$5,200.00 |
$5,500.00 |
$22,000.00 |
34 |
Stone silt trap |
1 |
EA |
$2,500.00 |
$2,500.00 |
$812.00 |
$812.00 |
$1,075.00 |
$1,075.00 |
$1,500.00 |
$1,500.00 |
$500.00 |
$500.00 |
$1,110.00 |
$1,110.00 |
$1,200.00 |
$1,200.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$1,000.00 |
$325.00 |
$325.00 |
$8,400.00 |
$8,400.00 |
35 |
Tree removal - 10" diameter
and larger |
50 |
IN |
$10.00 |
$500.00 |
$54.00 |
$2,700.00 |
$53.75 |
$2,687.50 |
$50.00 |
$2,500.00 |
$50.00 |
$2,500.00 |
$51.00 |
$2,550.00 |
$20.00 |
$1,000.00 |
$20.00 |
$1,000.00 |
$53.00 |
$2,650.00 |
$27.00 |
$1,350.00 |
$100.00 |
$5,000.00 |
36 |
Excavation, and removal of
contaminated soil |
600 |
TN |
$30.00 |
$18,000.00 |
$5.00 |
$3,000.00 |
$8.60 |
$5,160.00 |
$12.00 |
$7,200.00 |
$40.00 |
$24,000.00 |
$28.00 |
$16,800.00 |
$44.55 |
$26,730.00 |
$15.00 |
$9,000.00 |
$50.00 |
$30,000.00 |
$7.00 |
$4,200.00 |
$20.00 |
$12,000.00 |
37 |
Removal of contaminated
groudwater |
2,000 |
GAL |
$5.00 |
$10,000.00 |
$0.30 |
$600.00 |
$1.00 |
$2,000.00 |
$3.00 |
$6,000.00 |
$4.00 |
$8,000.00 |
$3.00 |
$6,000.00 |
$2.00 |
$4,000.00 |
$2.00 |
$4,000.00 |
$5.00 |
$10,000.00 |
$1.25 |
$2,500.00 |
$2.00 |
$4,000.00 |
38 |
Storm sewer modifications |
1 |
LS |
$20,000.00 |
$20,000.00 |
$7,030.00 |
$7,030.00 |
$5,375.00 |
$5,375.00 |
$7,500.00 |
$7,500.00 |
$2,800.00 |
$2,800.00 |
$8,702.00 |
$8,702.00 |
$3,000.00 |
$3,000.00 |
$5,000.00 |
$5,000.00 |
$6,000.00 |
$6,000.00 |
$6,000.00 |
$6,000.00 |
$10,000.00 |
$10,000.00 |
39 |
Temporary 6-inch flushing
hydrant and valve |
2 |
EA |
$2,500.00 |
$5,000.00 |
$4,163.00 |
$8,326.00 |
$3,064.00 |
$6,128.00 |
$10,000.00 |
$20,000.00 |
$9,000.00 |
$18,000.00 |
$2,862.00 |
$5,724.00 |
$3,000.00 |
$6,000.00 |
$3,000.00 |
$6,000.00 |
$3,500.00 |
$7,000.00 |
$13,880.00 |
$27,760.00 |
$7,500.00 |
$15,000.00 |
|
TOTAL |
|
|
|
$1,994,715.00 |
|
$2,116,830.05 |
|
$2,142,244.50 |
|
$2,201,587.00 |
|
$2,270,825.00 |
|
$2,363,698.03 |
|
$2,581,977.00 |
|
$2,652,221.00 |
|
$2,924,470.00 |
|
$3,045,842.00 |
|
$3,615,530.00 |
|
|
|
|
|
|
Required
Alternate Pricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add or |
|
|
|
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Deduct |
Item Description |
Quantity |
|
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
+/- |
Ductile Iron
Pipe for Item Nos. 1,2,3 & 4 |
1 |
LS |
$
200,000.00 |
$
200,000.00 |
$
360,000.00 |
$
360,000.00 |
$
450,000.00 |
$
450,000.00 |
$
250,000.00 |
$
250,000.00 |
$
120,000.00 |
$
120,000.00 |
$
156,000.00 |
$
156,000.00 |
$
500,000.00 |
$
500,000.00 |
$
300,000.00 |
$
300,000.00 |
$
530,000.00 |
$
530,000.00 |
$
230,000.00 |
$
230,000.00 |
$
900,000.00 |
$
900,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|